2007 ADOPTED BUDGET ENTERPRISE FUNDS
WATER SEWER CEMETERY TOURISM TOTAL
Operating Revenues 1,495,669 1,653,200 57,500 446,720 3,653,089
Operating Expenditures 1,513,839 1,594,552 57,956 324,533 3,490,880
Non-Operating Rev/ Expenditures Trxfers (98,699) 20,935 8,000 (93,691) (163,455)
Retained Earnings 1/1/2007 4,750,693 3,076,363 259,085 686,400 8,772,541
Excess (Deficit) (116,869) 79,583 7,544 28,496 (1,246)
Retained Earnings 12/31/2007 4,633,824 3,155,946 266,629 714,896 8,771,295
2008 ADOPTED BUDGET ENTERPRISE FUNDS
WATER SEWER CEMETERY TOURISM TOTAL
Operating Revenues 1,619,040 1,660,584 62,385 528,720 3,870,729
Operating Expenditures 1,512,289 1,645,320 61,884 437,661 3,657,154
Non-Operating Rev/ Expenditures Trxfers (88,383) 45,153 8,100 (75,136) (110,266)
Retained Earnings 1/1/2008 4,633,824 3,155,946 266,629 714,896 8,771,295
Excess (Deficit) 18,368 60,417 8,601 15,923 103,309
Retained Earnings 12/31/2008 4,652,192 3,216,363 275,230 730,819 8,874,604