| 2007 ADOPTED BUDGET ENTERPRISE FUNDS | |||||||
| WATER | SEWER | CEMETERY | TOURISM | TOTAL | |||
| Operating Revenues | 1,495,669 | 1,653,200 | 57,500 | 446,720 | 3,653,089 | ||
| Operating Expenditures | 1,513,839 | 1,594,552 | 57,956 | 324,533 | 3,490,880 | ||
| Non-Operating Rev/ Expenditures Trxfers | (98,699) | 20,935 | 8,000 | (93,691) | (163,455) | ||
| Retained Earnings 1/1/2007 | 4,750,693 | 3,076,363 | 259,085 | 686,400 | 8,772,541 | ||
| Excess (Deficit) | (116,869) | 79,583 | 7,544 | 28,496 | (1,246) | ||
| Retained Earnings 12/31/2007 | 4,633,824 | 3,155,946 | 266,629 | 714,896 | 8,771,295 | ||
| 2008 ADOPTED BUDGET ENTERPRISE FUNDS | |||||||
| WATER | SEWER | CEMETERY | TOURISM | TOTAL | |||
| Operating Revenues | 1,619,040 | 1,660,584 | 62,385 | 528,720 | 3,870,729 | ||
| Operating Expenditures | 1,512,289 | 1,645,320 | 61,884 | 437,661 | 3,657,154 | ||
| Non-Operating Rev/ Expenditures Trxfers | (88,383) | 45,153 | 8,100 | (75,136) | (110,266) | ||
| Retained Earnings 1/1/2008 | 4,633,824 | 3,155,946 | 266,629 | 714,896 | 8,771,295 | ||
| Excess (Deficit) | 18,368 | 60,417 | 8,601 | 15,923 | 103,309 | ||
| Retained Earnings 12/31/2008 | 4,652,192 | 3,216,363 | 275,230 | 730,819 | 8,874,604 | ||