| CITY OF ONALASKA | ||||||||||||||||||
| 2007 ADOPTED - SPECIAL REVENUE FUNDS | ||||||||||||||||||
| (204) | (205) | (206) | (202) | (203) | (207) | (208) | ||||||||||||
| PARK & | EQUIPMENT | JOINT | ||||||||||||||||
| SPEC PROJECT/ | REF/ RECY | SHARED RIDE | STORM SEWER | NON-RESIDENT | (NEW/REPLACE) | MUNICIPAL | ||||||||||||
| DONATION FUND | FUND | FUND | FUND | FUND | FUND | COURT | TOTAL | |||||||||||
| Fund Balances 1/1/2007 | 86,908 | 0 | 100,597 | 209,770 | 677,091 | 38,268 | 2,034 | 1,114,668 | ||||||||||
| Total Operating Revenues | 74,967 | 49,800 | 391,035 | 23,000 | 62,700 | 438 | 76,152 | 678,092 | ||||||||||
| Total Operating Expenditures | 72,403 | 920,819 | 499,642 | 96,000 | 171,735 | 142,102 | 119,555 | 2,022,256 | ||||||||||
| Excess/(Deficit) (Info only) | 2,564 | 0 | (11,000) | (73,000) | (109,035) | 0 | 0 | (190,471) | ||||||||||
| Fund Balance 12/31/2007 | 89,472 | 0 | 89,597 | 136,770 | 568,056 | 38,268 | 2,034 | 924,197 | ||||||||||
| Property Tax Contribution | 0 | 871,019 | 97,607 | 0 | 0 | 141,664 | 43,403 | 1,153,693 | ||||||||||
| CITY OF ONALASKA | ||||||||||||||||||
| 2008 ADOPTED - SPECIAL REVENUE FUNDS | ||||||||||||||||||
| (204) | (205) | (206) | (202) | (203) | (207) | (208) | ||||||||||||
| PARK & | EQUIPMENT | JOINT | ||||||||||||||||
| SPEC PROJECT/ | REF/ RECY | SHARED RIDE | STORM SEWER | NON-RESIDENT | (NEW/REPLACE) | MUNICIPAL | ||||||||||||
| DONATION FUND | FUND | FUND | FUND | FUND | FUND | COURT | TOTAL | |||||||||||
| Fund Balances 1/1/2008 | 89,472 | 0 | 89,597 | 136,770 | 568,056 | 38,268 | 2,034 | 924,197 | ||||||||||
| Total Operating Revenues | 48,867 | 60,850 | 389,598 | 16,000 | 63,500 | 1,595 | 90,057 | 670,467 | ||||||||||
| Total Operating Expenditures | 47,402 | 942,423 | 518,777 | 18,000 | 330,600 | 161,482 | 127,966 | 2,146,650 | ||||||||||
| Excess/(Deficit) (Info only) | 1,465 | 0 | 0 | (2,000) | (267,100) | 0 | 0 | (267,635) | ||||||||||
| Fund Balance 12/31/2008 | 90,937 | 0 | 89,597 | 134,770 | 300,956 | 38,268 | 2,034 | 656,562 | ||||||||||
| Property Tax Contribution | 0 | 881,573 | 129,179 | 0 | 0 | 159,887 | 37,909 | 1,208,548 | ||||||||||